{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Trading Vol"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":2,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Trading Vol","index":0,"n_rows":60,"n_cols":17,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
[null,null,"Trading Volatilidade",null,null,"açao spot",36]
[]
[]
["Quant","Código OPT","Prazo du","Strike","Preço","Volimp","Delta","Gamma","Vega (1%)","Theta dia","Rho (1%)","Delta","Gamma","Vega","Theta dia","Rho","Juros"]
[null,"G32",22,32,4.5,{"$f":"volimp(E5,C5,ativo,D5,Q5)","v":0.40837982188298411},{"$f":"BSdelta(F5,C5,ativo,D5,Q5)","v":0.86027340253126172},{"$f":"BSgama(F5,C5,ativo,D5,Q5)","v":5.1171111157632169E-2},{"$f":"vega(F5,C5,ativo,D5,Q5)/100","v":2.3643744877150992E-2},{"$f":"theta(F5,C5,ativo,D5,Q5)","v":-2.8490360917035763E-2},{"$f":"rho(F5,C5,ativo,D5,Q5)/100","v":2.1712480175679252E-2},{"$f":"G5*$A5","v":0},0,0,0,0,6.4299999999999996E-2]
[null,"G36",22,36,2.2000000000000002,0.49687961859840279,0.54397889328210003,7.502321421623967E-2,{"$f":"vega(F6,C6,ativo,D6,Q6)/100","v":4.2176835434438308E-2},{"$f":"theta(F6,C6,ativo,D6,Q6)","v":-5.1927830471896266E-2},{"$f":"rho(F6,C6,ativo,D6,Q6)/100","v":1.4258991433353081E-2},{"$f":"G6*$A6","v":0},{"$f":"H6*$A6","v":0},{"$f":"I6*$A6","v":0},{"$f":"J6*$A6","v":0},{"$f":"K6*$A6","v":0},6.4299999999999996E-2]
[null,"G38",22,38,0.84,0.36290752274537263,0.34462343848327304,9.5406568081045418E-2,3.9174312757909287E-2,-3.517085080116962E-2,{"$f":"rho(F7,C7,ativo,D7,Q7)/100","v":9.4876341435662492E-3},0,0,0,0,0,6.4299999999999996E-2]
[null,"G40",22,40,0.1,0.24215255550517836,8.6794152277589534E-2,6.1364975846283788E-2,1.6812672985707718E-2,-1.0000752739865419E-2,2.4809868576898498E-3,0,0,0,0,0,6.4299999999999996E-2]
[null,"H36",42,36,2.2999999999999998,0.36148092313614366,0.55765061305717822,7.4307272727136636E-2,5.8019028928850622E-2,-2.9416286711234169E-2,2.7814950192562419E-2,0,0,0,0,0,6.5100000000000005E-2]
[null,"H38",42,38,0.9,0.26263459124128552,0.36218759540356421,9.7125074831003064E-2,5.5098153347442676E-2,-2.0264998372708839E-2,1.8994700708115538E-2,0,0,0,0,0,6.5100000000000005E-2]
[null,"H40",42,40,0.75,0.33608469659129475,0.26674528320978419,6.6533154739106037E-2,4.8299274267308893E-2,-2.1540200387004538E-2,1.3852893618046883E-2,0,0,0,0,0,6.5100000000000005E-2]
[null,"Ação",null,null,{"$f":"ativo","v":36},null,1,null,null,null,null,0,0,0,0,0]
[null,"Futuro de DI",32,null,98153.38,null,null,null,null,null,{"$f":"((C13/252)/(1+Q13))*E13/100","v":117.06510068414829},0,0,0,0,0,6.4699999999999994E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"=============================================================="]
[null,"Gregas da Carteira",null,null,null,null,null,null,null,null,null,null,"Material Desenvolvido pela Quantitus"]
[null,"Delta","Gamma","Vega","Theta dia","Rho",null,null,null,null,null,null,"Para críticas, sugestões e autorização de uso: contato@quantitus.com.br"]
[null,{"$f":"SUM(L5:L45)","v":0},{"$f":"SUM(M5:M45)","v":0},0,0,0,null,null,null,null,null,null,"Não nos responsabilizamos pelo uso deste material em empresas reais"]
[null,null,null,null,null,null,null,null,null,null,null,null,"A decisão de investimento é de exclusiva responsabilidade do investidor"]
[null,null,null,null,null,null,null,null,null,null,null,null,"=============================================================="]